Nayara Energy (Formerly Essar Oil) Limited
₹1310.0
Company Name
Nayara Energy (Formerly Essar Oil) Limited
Nayara Energy (Formerly Essar Oil) Limited
ISIN No.
INE011A01019
INE011A01019
PAN No.
AAACE0890P
AAACE0890P
Face Value
₹10
₹10
EPS
₹NA
₹NA
PE Ratio
8.47
8.47
P/S Ratio
NA
NA
Market Cap
₹₹ 104339
₹₹ 104339
Book Value
₹291.84
₹291.84
P/BV
2.4
2.4
52 W High
₹₹ 1875
₹₹ 1875
52 W Low
₹₹ 650
₹₹ 650
Lot Size
₹300
₹300
Lifetime High
₹NA
₹NA
Lifetime Low
₹NA
₹NA
Sector
NA
NA
CIN
U11100GJ1989PLC032116
U11100GJ1989PLC032116
Registration Date
NA
NA
About
🛢️ About Nayara Energy (Formerly Essar Oil) Limited – Unlisted Shares
🏛️ Company Background
Essar Oil, once part of the Mumbai-based Essar Group, was a prominent player in India's downstream oil sector. The company owned:
A vast network of private petrol pumps
India’s... Read More
Financials (Figures in Cr)
P&L Statement
| P&L Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 87500.6 | 119690.2 | 138112 | 155091 |
| Cost of Material Consumed | 43046.4 | 70423.5 | 91387 | 107085 |
| Gross Margins | 50.8 | 41.16 | 33.83 | 30.95 |
| Change in Inventory | -878.6 | -3150.7 | 1901 | -318 |
| Employee Benefit Expenses | 670.2 | 761 | 835 | 1044 |
| Other Expenses | 41990.5 | 46969.3 | 26431 | 27550 |
| EBITDA | 2672.1 | 4687.1 | 17558 | 19730 |
| OPM | 3.05 | 3.92 | 12.71 | 12.72 |
| Other Income | 1065 | 314.6 | 754 | 939 |
| Finance Cost | 2096.8 | 1839.6 | 2377 | 2242 |
| D&A | 1923.8 | 1941.1 | 3401 | 1998 |
| EBIT | 748.3 | 2746 | 14157 | 17732 |
| EBIT Margins | 0.86 | 2.29 | 10.25 | 11.43 |
| PBT | -283.5 | 1221 | 12534 | 16430 |
| PBT Margins | -0.32 | 1.02 | 9.08 | 10.59 |
| Tax | -741.7 | 300 | 3108 | 4109 |
| PAT | 458.2 | 921 | 9426 | 12321 |
| NPM | 0.52 | 0.77 | 6.82 | 7.94 |
| EPS | 3.04 | 6.11 | 62.54 | 81.75 |
| Financial Ratios | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Operating Profit Margin | 3.05 | 3.92 | 12.71 | 12.72 |
| Net Profit Margin | 0.52 | 0.77 | 6.82 | 7.94 |
| Earning Per Share (Diluted) | 3.04 | 6.11 | 62.54 | 81.75 |
Balance Sheet
| Assets | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Fixed Assets | 43161.1 | 41856.2 | 42441 | 40987 |
| CWIP | 899.6 | 2271.1 | 4055 | 5421 |
| Investments | 0 | 0 | 1780 | 375 |
| Trade Receivables | 1967.9 | 5086.6 | 5265 | 7320 |
| Inventory | 9344.8 | 12344.1 | 9595 | 10393 |
| Other Assets | 21219.2 | 19787.4 | 21705 | 23253 |
| Total Assets | 76592.6 | 81345.4 | 84841 | 87749 |
| Liabilities | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Share Capital | 1507.2 | 1507.2 | 1507.2 | 1507.2 |
| FV | 10 | 10 | 10 | 10 |
| Reserves | 19150.5 | 20134.5 | 29026 | 41984 |
| Borrowings | 9588.5 | 13697.3 | 12043 | 11785 |
| Trade Payables | 11755.9 | 16292.1 | 14587 | 11786 |
| Other Liabilities | 34590.5 | 29714.3 | 27677.8 | 20686.8 |
| Total Liabilities | 76592.6 | 81345.4 | 84841 | 87749 |
Cash-Flow Statement
| Cash-Flow Statement | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| PBT | -283.5 | 1221 | 12535 | 16430 |
| OPBWC | 3905.9 | 4981 | 18699 | 20081 |
| Change in Receivables | 660.3 | -2957 | -255 | -2178 |
| Change in Inventories | -3416.7 | -2999.3 | 2749 | -798 |
| Change in Payables | 240.8 | 2059.8 | -2332 | -9373 |
| Other Changes | 0 | 0 | 0 | 0 |
| Working Capital Change | -2515.6 | -3896.5 | 162 | -12349 |
| Cash Generated From Operations | 1390.3 | 1084.5 | 18861 | 7732 |
| Tax | 441.2 | 268.1 | -842 | -4277 |
| Cash Flow From Operations | 1831.5 | 1352.6 | 18019 | 3455 |
| Purchase of PPE | -795.8 | -1688.4 | -3788 | -1863 |
| Sale of PPE | 0 | 2.6 | 14 | 1.6 |
| Cash Flow From Investment | -410.5 | -1903.4 | -4904 | -6383 |
| Borrowing | 1135.5 | 546.3 | -2089 | -357 |
| Dividend | 0 | 0 | 0 | 0 |
| Equity | 0 | 0 | 0 | 0 |
| Others From Financing | -2196.1 | -2016.9 | -5119 | -2198 |
| Cash Flow from Financing | -1060.6 | -1470.6 | -7208 | -2555 |
| Net Cash Generated | 360.4 | -2021.4 | 5907 | -5483 |
| Cash at the Start | 2960.1 | 3320.5 | 1307 | 7206 |
| Cash at the End | 3320.5 | 1299.1 | 7214 | 1723 |
FAQs
Procedure:
Confirm your booking with us at the agreed trading price.
Share your Client Master Report (CMR), PAN Card, and Cancelled Cheque (if funds are not from the bank account in CMR).
We will provide our bank account details for fund transfer.
Payment must be made via RTGS/NEFT/IMPS/Cheque only. No cash deposits.
Funds must originate from the account where shares are to be credited.
Note: If payment is received before 2 PM, shares are transferred on the same working day.
Procedure:
We confirm the buying price valid for 3 working days.
You transfer the shares to our demat account using CMR details provided by us.
Share your bank account details or Cancelled Cheque.
We transfer the funds to your account within 24 hours after share receipt.
You cannot sell the shares for 6 months after listing on the stock exchange (as per SEBI’s Pre-IPO investment norms).
You can sell shares using:
Offline DIS: Submit the filled Delivery Instruction Slip to your broker with the following:
ISIN, Share Name, Quantity, Value, Target DP ID & Client ID
Online DIS: Some brokers (like Angel Broking, Zerodha) allow digital share transfer using beneficiary details.
Currently, the minimum investment amount is approximately ₹35,000 – ₹50,000, depending on market conditions.
Yes.
Buying and selling unlisted shares in India is completely legal and regulated under SEBI norms. All transactions are done via demat-to-demat transfer and require PAN-based KYC.
If sold within 24 months, the gain is added to your income and taxed according to your income tax slab (up to 30%).
If held for more than 24 months:
Taxed at 20% with indexation benefit.
