Care Health (Previously Religare Health) Insurance Company Limited Unlisted Shares
₹118.0
(i) Care Health (Previously Religare Health) Insurance, the health insurance arm of Religare Enterprises Limited (REL), is a specialized Health Insurer offering health insurance services to employees of corporates, individual customers, and financial inclusion as well. RHI commenced business in 2012 and currently has three major shareholders – R... Read More
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| GWP | 3880 | 5141 | 6864 | 8318 |
| NEP | 3088 | 4590 | 6047 | 6733 |
| Premium Earned | 2510 | 3932 | 5329 | 6347 |
| P&L on Sale of Investment | 3.6 | 7 | 13 | 18 |
| Interest, Dividend and Rent | 446 | 172 | 255 | 350 |
| Others Revenue | 2 | 414 | 81 | 9 |
| Total Revenue | 2961.6 | 4525 | 5678 | 6724 |
| Claims Incurred | 1633 | 2116 | 3074 | 4096 |
| Commission | 110 | 442 | 1070 | 1357 |
| Operating Expenses | 1070 | 1322 | 1178 | 1222 |
| Others Revenue Account | -135 | 0 | 0 | 0 |
| Operating Profit | 283.6 | 645 | 356 | 49 |
| Income from Investment | 59 | 105 | 143 | 173 |
| Other Income | 0 | 0 | 0 | 2 |
| Other Expenses | 325 | 420 | 89 | 15 |
| PBT (%) | 15 | 327 | 410 | 208 |
| Tax | 4 | 82 | 105 | 53 |
| PAT | 11 | 245 | 305 | 155 |
| EPS | 0.12 | 2.6 | 3.14 | 1.59 |
| Particulars | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Reserves and Surplus | 380 | 806 | 1198 | 1399 |
| Current Liabilities | 1161 | 1559 | 2002 | 3343 |
| Provisions | 1529 | 2213 | 2913 | 3306 |
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Premium from Policy-Shareholder | 4695 | 6215 | 8215 | 10745 |
| Payment to Re-insurers | 233 | 141 | 161 | 134 |
| Payment to Co-insurers, net of recovery | 2.6 | -14 | -11 | 7 |
| Payment of Claims | -2073 | -2480 | -3462 | -4906 |
| Payment of Commission | -476 | -788 | -1428 | -1865 |
| Payment of Other Operating Expenses | -1227 | -1297 | -1431 | -1618 |
| Other Changes | -4.6 | -2 | -5 | -1070 |
| TAX | -482.7 | -744 | -991 | -50 |
| Cash flow from Operations | 667.3 | 1031 | 1048 | 1377 |
| Purchase of Fixed Assets | 30 | -29 | -13 | -16 |
| Sale of Fixed Assets | 0.8 | 0.14 | 0 | 0.17 |
| Purchase of Investments | -1136 | -2102 | -1956 | -2362 |
| Sale of Investments | 0 | 46 | 57 | 73 |
| Others | 318 | 778 | 744 | 1018.83 |
| Cash flow from Investing | -787.2 | -1306.86 | -1168 | -1286 |
| Sale of Equity Shares | 153 | 296 | 116 | 6.2 |
| Proceeds from Borrowing | 0 | 0 | 0 | 0 |
| Repayments from Borrowings | 0 | 0 | 0 | 0 |
| Other | 0 | 0 | 0 | 1 |
| Cash Flow From Financing | 153 | 296 | 116 | 7.2 |
| Net Cash Generated | 33.1 | 20.14 | -4 | 98.2 |
| Cash at the Start | 45 | 79 | 100 | 96 |
| Cash at the End | 78.1 | 99.14 | 96 | 194.2 |