BVG India Limited Unlisted Share
₹435.0
BVG India Limited Unlisted Share
INE257H01021
AACCB0943N
₹2
₹NA
27.02
NA
5592
106.63
4.08
₹435
₹315
100
₹NA
₹NA
INDUSTRIAL
U74999PN2002PLC016834
NA
About
rookcapital.in
BVG India Limited is one of India’s most influential integrated services companies, built on the inspiring vision of Swami Vivekananda and founded on the values of nation-building, employment generation, and social contribution. The company’s journey began in
Financials (Figures in Cr)
P&L Statement
| P&L Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2030 | 2315 | 2839 | 3302 |
| Cost of Material Consumed | 200 | 221 | 334 | 355 |
| Change in Inventory | 0 | 0 | 0 | 3 |
| Gross Margins | 90.15 | 90.45 | 88.24 | 89.25 |
| Employee Benefit Expenses | 1195 | 1415 | 1719 | 2090 |
| Other Expenses | 345 | 382 | 439 | 490 |
| EBITDA | 290 | 297 | 347 | 364 |
| OPM (%) | 14.29 | 12.83 | 12.22 | 11.02 |
| Other Income | 5 | -28 | -14 | 3 |
| Finance Cost | 80 | 87 | 101 | 92 |
| Depreciation & Amortization | 23 | 23 | 25 | 29 |
| EBIT | 267 | 274 | 322 | 335 |
| EBIT Margins (%) | 13.15 | 11.84 | 11.34 | 10.15 |
| PBT | 190 | 159 | 207 | 246 |
| PBT Margins (%) | 9.36 | 6.87 | 7.29 | 7.45 |
| Tax | 40 | 31 | 41 | 39 |
| PAT | 150 | 128 | 166 | 207 |
| NPM (%) | 7.39 | 5.53 | 5.85 | 6.27 |
| EPS | 58.34 | 9.96 | 12.91 | 16.11 |
Financial Ratios
| Financial Ratios | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Operating Profit Margin | 14.29 | 12.83 | 12.22 | 11.02 |
| Net Profit Margin | 7.39 | 5.53 | 5.85 | 6.27 |
| Earnings Per Share (Diluted) | 58.34 | 9.96 | 12.91 | 16.11 |
Assets
| Assets | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Fixed Assets | 160 | 170 | 167 | 253 |
| CWIP | 0.06 | 0.1 | 71 | 1.5 |
| Investments | 0.1 | 3.2 | 11 | 12 |
| Trade Receivables | 910 | 965 | 938 | 1033 |
| Inventory | 168 | 10 | 31 | 42 |
| Other Assets | 651.84 | 768.7 | 864 | 1092.5 |
| Total Assets | 1890 | 1917 | 2082 | 2434 |
Liabilities
| Liabilities | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Share Capital | 25.71 | 25.71 | 25.71 | 25.7 |
| FV (Face Value) | 10 | 2 | 2 | 2 |
| Reserves | 877 | 996 | 1152 | 1343 |
| Borrowings | 368 | 400 | 460 | 483 |
| Trade Payables | 146 | 203 | 124 | 134 |
| Other Liabilities | 473.29 | 292.29 | 320.29 | 448.3 |
| Total Liabilities | 1890 | 1917 | 2082 | 2434 |
Cash Flow Statement
| Cash-Flow Statement | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| PBT | 190 | 188 | 227 | 261 |
| OPBWC | 306 | 301 | 348 | 383 |
| Change in Receivables | -95 | -94 | -21 | -126 |
| Change in Inventories | 1.3 | 157 | -10.5 | -10 |
| Change in Payables | 24 | 59 | 2.5 | 14 |
| Other Changes | 37 | -174.3 | -88 | -59 |
| Working Capital Change | -32.7 | -52.3 | -117 | -181 |
| Cash Generated From Operations | 273.3 | 248.7 | 231 | 202 |
| Tax | -48 | -98 | -57 | 16 |
| Cash Flow From Operations | 225.3 | 150.7 | 174 | 218 |
| Purchase of PPE | -8.3 | -82 | -57 | -44 |
| Sale of PPE | 6.2 | 0 | 0.2 | 0 |
| Cash Flow From Investment | 13.9 | -80 | -54 | -41 |
| Borrowing | -165 | 28 | -3.5 | 23 |
| Dividend | 0 | -6.4 | -6.4 | -8 |
| Equity | 0 | 0 | 0 | 0.89 |
| Others From Financing | -85 | -88 | -103.1 | -94.89 |
| Cash Flow From Financing | -250 | -66.4 | -113 | -79 |
| Net Cash Generated | -10.8 | 4.3 | 7 | 98 |
| Cash at the Start | 59 | 48 | 55 | 61 |
| Cash at the End | 48.2 | 52.3 | 62 | 159 |
FAQs
Investing in NSE Unlisted Shares involves risks like limited liquidity, regulatory changes, and the potential delay in share transfer due to the requirement of board approval. Investors should also consider the market conditions and the company's financial performance before investing.
You need to submit your Client Master List (CML) copy, PAN card, Aadhar card, and a cancelled cheque for KYC purposes.
There are no additional costs such as stamp papers, document preparation charges, or consultant fees.
Stamp Duty and DP charges are now included in the price of the shares, making the transaction completely transparent and all-inclusive.
The earlier process — which used to take up to three months (1–1.5 months for name approval and another month for share transfer) — has now been replaced by a single-day, seamless transfer system effective from 23 March 2025.
"For comprehensive and up-to-date news and information about BVG India Limited Unlisted Share, we have several platforms to keep you informed. Our website is regularly updated with the latest insights and developments. For real-time updates and engaging discussions, you can join our Telegram channel. Additionally, follow us on Twitter for quick news bites and industry trends. And for more in-depth analysis and informative content, subscribe to our YouTube channel. These resources are designed to provide you with a well-rounded understanding of the unlisted market, ensuring you have access to all the information you need about BVG India Limited Unlisted Share."
New investment opportunities are listed regularly as we discover high-potential companies. Our team works hard to bring you fresh opportunities, so check back frequently or sign up for our notifications to stay informed about the latest listings.
While we focus on companies with high growth potential, there is no guarantee that any company will go public. If a company doesn’t go public, your investment’s value may still increase depending on the company’s growth, profitability, and other factors. We advise thorough research and understanding of each investment’s risks.
We prioritize security and privacy. RookCapital uses industry-leading encryption technologies to protect your personal and financial information. We comply with all necessary data protection laws to ensure your data is safe at all times.
